1view

Owner Contacts

$480,320

NAL Estimated Property Value

4122 Travis Street 1, Dallas, TX, 75204

Off Market

1 Beds

2 Bath

1,264 Sq Ft

$226.66 / sqft

Built in 1997

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesLighting

Lot Size30,923 sqft

Building Information

Year Built1997

Stories2

Roof Type106

Land Information

APN00C73490000A00001

Lot Number6

Subdivision4122 Travis Street Condos

Land UseResidential

Legal Description4122 TRAVIS STREET CONDOS BLK 1520 LT 6 ACS 0.7099 BLDG A UNIT 1 CE 5.2947% INT202000023735 DD01232020 CO-DC C7349000 0A000

Census Tract000703

Assessed Land Value$171,920

Assessed Improvement Value$308,400

Assessment Year2025

About this property

Location, Location, Location!!! Gorgeous 2 Story Condo in Uptown area within walking distance to Cole Park, West Village and Katy Trail! This spacious end unit features open floor plan with gorgeous hardwood floors, unique fire place, granite counters and SS appliances in kitchen. Stylish half bathroom and natural light accent the first floor. The massive upstairs Master Retreat also features a second smaller living area at the top of the stairs, which can serve as a Study Loft office with a built in wall of shelves. You will love the custom remodeled master bathroom featuring top of the line finishes with large shower and dual sinks. Enormous master closet tops off this beauty! Don't miss out on this one!

Investor Tools

$480,320

Estimated Property Value

$192,635Estimated Mortgage Balance

$287,685Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,882 /month

Positive

Cash Flow Estimate:

$961 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$714/month

$296/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,161

$480,320

2025

$171,920

$308,400

$480,320

Tax History

Year

Tax Paid

Assessed Value

2024

$6,161

$480,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$220,000

First

Jan 23, 2020

Feb 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$192,635

$287,685

59%

40%

$1,320/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$1,616/mo

+$374/mo

5.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area