1view

Owner Contacts

$1,250,000

NAL Estimated Property Value

4123 Tartan Ln, Houston, TX, 77025

Off Market

4 Beds

4 Bath

3,010 Sq Ft

Single Family Residence

$415.28 / sqft

Built in 2018

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Convection Oven, Double Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,751 sqft

Building Information

Year Built2018

Stories1

Garage Spaces2

Land Information

APN0822550000006

Lot Number6

SubdivisionAyrshire

Land UseResidential

Legal DescriptionLT 6 BLK 25 AYRSHIRE SEC 11

Census Tract413000

Assessed Land Value$519,250

Assessed Improvement Value$663,874

Assessment Year2025

About this property

Welcome to 4123 Tartan Lane, a true gem tucked away on a cul-de-sac in leafy Ayrshire. Custom built in 2018, the modern farmhouse inspired home was designed with an incredible aesthetic flow to maximize natural light with the living, kitchen and dining areas seamlessly connecting, yet each have their own distinctive feel. What makes the floor plan truly unique is the primary bedroom and two secondary bedrooms are on the first floor with a fourth bedroom and gameroom on the second. The ideal combination for being together yet there are other areas to go for personal space. This is not your typical spec home. The kitchen features a 48" 6-burner Jenn-Air range with double ovens complimented by an oversized vent hood, Jenn-Air fridge freezer and dishwasher, large quartz island with ceramic farmhouse sink. Milgard tinted windows for extra energy efficiency, tankless water heater, LED lighting, water softening system and 3 car garage. Lovely big back yard or walk to Karl Young Park.

Investor Tools

$1,250,000

Estimated Property Value

$1,231,218Estimated Mortgage Balance

$18,782Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,500 /month

Positive

Cash Flow Estimate:

$2,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,159/month

$380/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,655

$1,183,124

2025

$519,250

$663,874

$1,183,124

Tax History

Year

Tax Paid

Assessed Value

2024

$19,655

$1,183,124

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$1,285,000

First

May 26, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,231,218

$92,782

98%

$7,394/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$7,774/mo

$-5,134/mo

2.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area