NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$330,000

NAL Estimated Property Value

4124 Cole Avenue 207, Dallas, TX, 75204

Off Market

2 Beds

2 Bath

990 Sq Ft

Condos / Townhouses

$246.97 / sqft

Built in 1983

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size1.08 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C69900000D00207

Lot Number4-8

SubdivisionStudio Ii Condominiums

Land UseResidential

Legal DescriptionSTUDIO II CONDOMINIUMS BLK 1/1519 LOTS 4-8 BLDG D UNIT 207 CE 2.9698% INT202000144156 DD05222020 CO-DC 1519 001 00400 1001519

Census Tract000703

Assessed Land Value$146,180

Assessed Improvement Value$165,670

Assessment Year2025

About this property

This cozy 2 bedroom 1.5 bath condo is nested just blocks from Uptown & Knox-Henderson shopping, restaurants & nightlife. It has two stories with bedrooms & full bath upstairs & living, dining, & a half bath downstairs. All appliances including washer & dryer are included! Directly across the street is Cole Park where you can enjoy tennis, basketball, dog walking and participate in fitness groups. Katy Trail entry is also walking distance with quick access to Hwy 75, Hwy 366 and I-30. This quaint condo with lots of opportunities to remain active is ideal for anyone or family. Condo is an FHA approved property.

Investor Tools

$330,000

Estimated Property Value

$208,467Estimated Mortgage Balance

$121,533Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,980 /month

Positive

Cash Flow Estimate:

$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$526/month

$157/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,656

$311,850

2025

$146,180

$165,670

$311,850

Tax History

Year

Tax Paid

Assessed Value

2024

$4,656

$311,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$232,300

First

Jan 29, 2021

Mar 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$208,467

$121,533

36%

63%

$1,393/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$1,550/mo

+$800/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area