Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$480,000

4125 Cole Ave # B-5, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,537 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$312.3 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Gas Range, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Wood

Exterior

Lot Size1.06 acres

Building Information

Year Built1998
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00C11030000B00005
Lot Number8
Subdivision4125 Cole Ave Condominiums
Land UseResidential
Legal Description4125 COLE AVE CONDOMINIUMS BLK 1520 LT 8 ACS 1.0583 BLDG B UNIT 5 CE 3.7902% INT202400088133 DD05012024 CO-DC 1520 000 008
Census Tract000703
Assessed Land Value$183,450
Assessed Improvement Value$296,550
Assessment Year2025

About this property

Welcome to your urban oasis in the heart of Dallas! This contemporary condo, conveniently located near Knox Henderson, offers the perfect blend of city living and modern comfort. Indulge in the vibrant culinary scene, upscale shopping, and bustling nightlife just moments away. Recently renovated, this home boasts a sleek kitchen with updated counterspace and flooring, providing a stylish backdrop for your culinary adventures. The living area beams natural light from additional windows, thanks to its corner unit positioning. With two bedrooms, each featuring an ensuite bathroom, privacy and convenience. Enjoy the luxury of a two-car garage and ample storage space throughout, including closets and cabinetry. Say goodbye to carpet with the refreshing absence of it throughout the condo. Take advantage of nearby amenities such as parks and the Katy Trail for outdoor recreation. Plus, with the refrigerator, washer, and dryer conveying, this turnkey property is ready to welcome you home.

Investor Tools

Property Icon
$480,000
Estimated Property Value
$360,000Estimated Mortgage Balance
$133,499Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$886/month
$382/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,232
$480,000
2025
$183,450
$296,550
$480,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,232
$480,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$360,000
No
First
Apr 30, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,501
$133,499
27%
72%
$2,159/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,541/mo
$-191/mo
5.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4125 Cole Ave # B-5 | Property Details | No Agent List