Street View

1view

Owner Contacts

$390,000

4125 Cole Avenue 4, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,523 Sq Ft

Condos / Townhouses

$256.07 / sqft

Built in 1998

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Washer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1.06 acres

Building Information

Year Built1998

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00C11030000A00004

Lot Number8

Subdivision4125 Cole Ave Condominiums

Land UseResidential

Legal Description4125 COLE AVE CONDOMINIUMS BLK 1520 LT 8 ACS 1.0583 BLDG A UNIT 4 CE 3.7557% INT202100111079 DD04142021 CO-DC 1520 000 008

Census Tract000703

Assessed Land Value$181,810

Assessed Improvement Value$263,480

Assessment Year2025

About this property

Beautifully remodeled condo in a gated and secure community at Cole in Knox area. Cole Park is across the street about a block south of the community and Katy Trail Access is approximately two blocks away.This home features two spacious bedrooms which have large en-suite baths with garden tubs. The lovely patio is perfect for enjoying dinner outside. Kitchen and baths have been recently updated as well as the flooring. Extensive wood flooring from the front door and on the stairs, recent carpet upstairs and new tile in baths. Convenient to 75 and the downtown area.Please see information in Private Remarks

Investor Tools

$479,000

Estimated Property Value

$0Estimated Mortgage Balance

$162,146Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,874 /month

Positive

Cash Flow Estimate:

$958 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$727/month

$287/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,334

$445,290

2025

$181,810

$263,480

$445,290

Tax History

Year

Tax Paid

Assessed Value

2024

$6,334

$445,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citizens Bank Na

Conventional

$351,000

First

Apr 14, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$316,854

$162,146

33%

66%

$2,105/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,392/mo

$-42/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area