Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$504,000

NAL Estimated Property Value

4125 Wilderness Pass, Fort Worth, TX, 76262

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,112 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$236.7 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Cooktop, Microwave
FlooringCarpet, Hardwood, Tile

Exterior

Lot Size6,155 sqft

Building Information

Year Built2016
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR681040
Lot Number43
SubdivisionSeventeen Lakes Addn
Land UseResidential
Legal DescriptionSEVENTEEN LAKES ADDN BLK 25 LOT 43
Census Tract020312
Assessed Land Value$83,120
Assessed Improvement Value$386,764
Assessment Year2025

About this property

Create new memories in this charming single-story home! Sit back on the covered patio and enjoy the breeze that the greenbelt and creek offer. This amazing open-concept floor plan offers a chef's kitchen with extensive light-tone quartz countertops, a large family room, 3 bedrooms, plus a spacious study. Harwood floors throughout the hall, social areas, master bedroom, and study. Delicate neutral colors all around make you feel at peace. Relax with the views from the bay window in the master bedroom. Enjoy your summers at the community either in the pool and playground, biking-walking along the trails, or if you prefer fishing, you can catch and release in the lakes around the community. House is pre-wired for speakers inside and outside.

Investor Tools

Property Icon
$504,000
Estimated Property Value
$233,697Estimated Mortgage Balance
$270,303Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,024 /month
Positive
Cash Flow Estimate:
$1,008 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
$725/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,860
$469,884
2025
$83,120
$386,764
$469,884
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,860
$469,884

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$249,900
No
First
Nov 8, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,697
$270,303
53%
46%
$1,499/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,224/mo
$-64/mo
5.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4125 Wilderness Pass | Property Details | No Agent List