Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$548,000

4127 Joshua Ln, Dallas, TX, 75287

Off Market

3 Beds

2 Bath

2,197 Sq Ft

Single Family Residence

$159.26 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1981

Stories1

Roof Type134

Garage Spaces2

Land Information

APNR-0432-003-0220-1

Lot Number22

SubdivisionRegency Park No 1 (Cda)

Land UseResidential

Legal DescriptionREGENCY PARK NO 1 (CDA), BLK 3/8740, LOT 22

Census Tract031711

Assessed Land Value$160,000

Assessed Improvement Value$356,132

Assessment Year2025

About this property

CORNER LOT IS JUST A SHORT WALK TO PARK. TWO LIVING AREAS COULD ALLOW GAMEROOM TO BE A MEDIA ROOM WITH WET BAR AND GUEST BATH. CERAMIC PLANK FLOORING IN BOTH LIVING AREAS, KITCHEN, BREAKFAST AND HALLS. VIEW FROM MAIN LIVING AREA TO BACK YARD. KITCHEN AND BREAKFAST HAVE VIEW TO FRONT YARD AND CORNER LOT. KITCHEN OVEN MICRO-WAVE AND COOK TOP UPDATED. MASTER HAS SEPERATE TUB AND SHOWER WITH DOUBLE VANITIES PLUS A SECOND FIREPLACE IN MASTER BEDROOM

Investor Tools

$548,000

Estimated Property Value

$0Estimated Mortgage Balance

$548,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,288 /month

Positive

Cash Flow Estimate:

$1,096 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$622/month

$75/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,729

$516,132

2025

$160,000

$356,132

$516,132

Tax History

Year

Tax Paid

Assessed Value

2024

$4,729

$516,132

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$548,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$75/mo

+$2,145/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area