Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$921,000

4127 Shady Bend Drive, Dallas, TX, 75244

Off Market

4 Beds

3 Bath

2,453 Sq Ft

Single Family Residence

$244.19 / sqft

Built in 1971

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Lot Size11,330 sqft

Building Information

Year Built1971

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000808593050000

Lot Number3

SubdivisionGlen Cove East 2nd Sec

Land UseResidential

Legal DescriptionGLEN COVE EAST 2ND SEC BLK A/8388 LT 3 INT202100009659 DD01082021 CO-DC 8388 00A 00300 1DA8388 00A

Census Tract009608

Assessed Land Value$300,000

Assessed Improvement Value$487,040

Assessment Year2025

About this property

Located near the private school corridor. Traditional on the outside and modern on the inside. This home has all the bells and whistles. Upon entry you will be met with and open living area with vaulted ceiling, complemented with light and bright colors and hard woods to boast. The kitchen is a chef's dream with quartz counter tops and lots of natural light that looks out to a wonderful pool. Private master suite with spa-like shower and dual walkin closet. Roof was replaced in 09-2020. House has been completely redone. You don't want to miss this one.

Investor Tools

$921,000

Estimated Property Value

$0Estimated Mortgage Balance

$490,964Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,526 /month

Positive

Cash Flow Estimate:

$1,842 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,463/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,956

$787,040

2025

$300,000

$487,040

$787,040

Tax History

Year

Tax Paid

Assessed Value

2024

$12,956

$787,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ntfn Inc

Conventional

$479,200

First

Jan 8, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$430,036

$490,964

53%

47%

$2,874/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$2,874/mo

+$316/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area