Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
Views1view

$1,064,000

4128 Heatherton Dr, Celina, TX, 75009

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,879 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$277.13 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size8,130 sqft

Building Information

Year Built2021
Stories2
Garage Spaces3

Land Information

APNR-11063-00S-0230-1
Lot Number23
SubdivisionLight Farms The Hawthorne Neighborhood P
Land UseResidential
Legal DescriptionLIGHT FARMS THE HAWTHORNE NEIGHBORHOOD PHASE 2 (GCN), BLK S, LOT 23
Census Tract030306
Assessed Land Value$199,500
Assessed Improvement Value$762,415
Assessment Year2025

About this property

Model home floor plan. The perfect blend of warmth and luxury in this beautifully upgraded 4-bedroom, 4.5-bath home. Light-filled and open. Calling all chefs - This entertainer’s kitchen features a spacious island, farmhouse sink, quartz countertops, stainless steel appliances, and a 6-burner gas cooktop. It seamlessly connects to the Great Room, offering backyard views. The private primary suite with a spa-inspired bath is perfect for unwinding. The first level also includes a guest suite and dedicated office. Upstairs, enjoy movie nights in the media room, game time in the spacious game room, and two additional bedrooms. Step outside to your backyard retreat, complete with a covered patio and fireplace. Calling all car enthusiasts! You’ll love the 3-car garage. Enjoy resort-style living with community amenities including 13 miles of hike 'n' bike trails, ponds, five pools, a fitness center, sport courts, parks, and more. Located just minutes from the PGA, DNT, shopping, and dining. Small town feel with big city amenities. This home is a must see!

Investor Tools

Property Icon
$1,064,000
Estimated Property Value
$578,000Estimated Mortgage Balance
$492,740Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,450 /month
Positive
Cash Flow Estimate:
$2,150 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,399/month
$132/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,467
$961,915
2025
$199,500
$762,415
$961,915
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,467
$961,915

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Home Mortgage Corp
Conventional
$578,000
No
First
Sep 24, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$571,260
$492,740
46%
54%
$3,466/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,480/mo
$3,598/mo
$-118/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Celina

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4128 Heatherton Dr | Property Details | No Agent List