Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$877,000

NAL Estimated Property Value

4131 Buena Vista Street, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,023 Sq Ft
price_per_sqft$383.04 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size2,520 sqft

Building Information

Year Built1973
Stories2
Roof Type105
Garage Spaces1

Land Information

APN00000158215600000
Lot Number8A
SubdivisionThe Villa Subdn
Land UseResidential
Legal DescriptionVILLA THE BLK 2/1521 LT 8A INT202100038737 DD01062021 CO-DC 1521 002 08A00 1001521 002
Census Tract000703
Assessed Land Value$264,600
Assessed Improvement Value$585,580
Assessment Year2025

About this property

This rare and exceptional townhome has been completely renovated from top to bottom to provide a more modern flow. Located in the heart of Uptown with the Katy Trail directly in your backyard and NO HOA. Offering an open 1st floor living space with front courtyard and back patio for entertainment. 3 bedrooms with their own private balconies and 3.5 bathrooms. The 2 car detached garage 2nd floor has been expanded to offer an additional 200 sqft of living space that would make an ideal guest suite or office space. Over-sized closets, more than enough storage this property is ready for your immediate enjoyment. Walking distance out the back door and down the Katy Trail to enjoy all Uptown has to offer.

Investor Tools

Property Icon
$877,000
Estimated Property Value
$513,316Estimated Mortgage Balance
$363,684Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,262 /month
Positive
Cash Flow Estimate:
$1,754 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,844/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,748
$850,180
2025
$264,600
$585,580
$850,180
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,748
$850,180

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Mortgage
Unknown
$61,600
No
First
Jan 6, 2021
Feb 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$513,316
$363,684
41%
59%
$3,431/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,431/mo
$-471/mo
4.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4131 Buena Vista Street | Property Details | No Agent List