No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Days36Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$360,000

4131 Wycliff Avenue 4, Dallas, TX, 75219

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,056 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$340.91 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringCombination, Tile, Wood, Vinyl

Exterior

Exterior FeaturesBalcony, Courtyard, Rain Gutters, Lighting, Private Entrance, Private Yard, Uncovered Courtyard
Lot Size14,350 sqft

Building Information

Year Built1983
Stories3
Roof Type105

Land Information

APN00C28170000100004
Lot Number8 & 9
SubdivisionHeidelberg Court Condos I & Ii
Land UseResidential
Legal DescriptionHEIDELBERG COURT CONDOS I & II BLK 7/2025 LT 8 & 9 BLDG I UNIT 4 CE 10% INT202100213773 DD07152021 CO-DC C2817000 01000
Census Tract000607
Assessed Land Value$129,150
Assessed Improvement Value$180,850
Assessment Year2025

About this property

Can't beat the location and value for the price! One of the lowest HOAs in the area. Private and secure gated condominium of only 10 units surrounding the fully enclosed courtyard. Designated parking on level. First floor entry. Open concept dining, kitchen, and living room with wood burning fireplace and privately fenced backyard patio space. Half bath for convenience. New LVP flooring through, new paint, new lighting, and new custom kitchen with expanded pantry. Second level hosts two spacious bedrooms on separate wings split with full and newly renovated bathroom, plus full size stackable laundry. Third floor lofted bonus room fitting for a office, reading library, or exercise space with generous walk out balcony deck to enjoy sunrises and sunsets. Low HOA. Steps away from The Shops of Highland Park, Equinox, and The Katy Trail. Minutes from SMU, Uptown, and Downtown Dallas. Easy access to Dallas North Tollway and 75. Check out this incredible opportunity in a prime spot for urban living.

Investor Tools

Property Icon
$317,000
Estimated Property Value
$0Estimated Mortgage Balance
$78,792Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month

Interested in this property?

Matthew Keeton

Monument Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
$325/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,903
$310,000
2025
$129,150
$180,850
$310,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,903
$310,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$262,350
No
First
Jul 15, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,208
$78,792
24%
75%
$1,573/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,898/mo
+$272/mo
8.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...