1view

Owner Contacts

$223,110

NAL Estimated Property Value

4135 Opal Ave, Dallas, TX, 75216

Off Market

3 Beds

2 Bath

1,120 Sq Ft

Single Family Residence

$200.89 / sqft

Built in 1956

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCarpet

Exterior

Lot Size8,995 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Land Information

APN00000317830000000

Lot Number18

SubdivisionGills Addn

Land UseResidential

Legal DescriptionGILLS ADDN BLK 4339 LT 18 INT202300101846 DD05232023 CO-DC 4339 000 01800 2004339 000

Census Tract005700

Assessed Land Value$80,000

Assessed Improvement Value$143,110

Assessment Year2025

About this property

ALL UPDATED AND MOVE-IN READY! SHOWS GREAT! New carpet and fresh paint 2023. New Luxury plank vinyl flooring with 40 yrs warranty, 2023. New kitchen cabinets and counters 2023. LED lighting and SS appliances too! Updated baths. Updated lighting and plumbing fixtures. New roof 2023. Thermalpane windows throughout = Low bills for you! Big fenced backyard includes extra storage. THIS PROPERTY IS NOT FOR RENT.

Investor Tools

$223,110

Estimated Property Value

$430,624Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,350 /month

Positive

Cash Flow Estimate:

$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$499/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,867

$223,110

2025

$80,000

$143,110

$223,110

Tax History

Year

Tax Paid

Assessed Value

2024

$4,867

$223,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Community Bank (Lexington)

Unknown

$223,378

First

May 23, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$430,624

N/A

193%

$2,734/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,734/mo

$-762/mo

10.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area