Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$932,000

NAL Estimated Property Value

4137 Watercourse Dr, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,819 Sq Ft
price_per_sqft$257.18 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size2,169 sqft

Building Information

Year Built2019
Garage Spaces2

Land Information

APN45262-P-17
Lot Number17
SubdivisionWaterside Addition
Land UseResidential
Legal DescriptionWATERSIDE ADDITION BLOCK P LOT 17
Census Tract105405
Assessed Land Value$150,000
Assessed Improvement Value$429,150
Assessment Year2025

About this property

Stunning 3 bedroom, 2.1 bath townhome built by Village Homes in 2019 with convenient access to the Trinity Trails and Waterside shops and restaurants. The exterior features elegant white stucco with gated front yard. The first floor reveals an inviting open floor plan, adorned wide plank wood floors, trending color pallet and tall ceilings. The inviting kitchen boasts a large kitchen island and eye-catching subway tile that extends all the way to the ceiling, creating a modern and stylish ambiance. All of the bedrooms are located on the second floor, including a master suite with an attached study, ensuite bath and a generous walk-in closet. Additionally, there are two secondary bedrooms and a well-appointed bathroom to accommodate family or guests. On the top floor, there is an expansive game room, complete with a dry bar for entertaining. This space opens up to a rooftop covered patio, where you can savor views of the Trinity River and the scenic trails.

Investor Tools

Property Icon
$932,000
Estimated Property Value
$647,345Estimated Mortgage Balance
$284,655Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,592 /month
Positive
Cash Flow Estimate:
$1,864 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,512/month
$825/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,483
$579,150
2025
$150,000
$429,150
$579,150
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,483
$579,150

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Mortgage Inc
Conventional
$679,250
No
First
Oct 10, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$647,345
$284,655
30%
69%
$4,073/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4137 Watercourse Dr | Property Details | No Agent List