NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$179,590

4138 Hammerly Drive, Dallas, TX, 75212

Off Market

2 Beds

1 Bath

720 Sq Ft

Single Family Residence

$187.5 / sqft

Built in 1940

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringCarpet, Laminate

Exterior

Lot Size8,324 sqft

Building Information

Year Built1940

Stories1

Roof Type105

Land Information

APN00000691333000000

Lot Number5

SubdivisionJoe A Irwin 2

Land UseResidential

Legal DescriptionJOE A IRWIN 2 BLK 7/7163 LT 5 INT202300241390 DD11272023 CO-DC 7163 007 00500 2007163 007

Census Tract010601

Assessed Land Value$100,000

Assessed Improvement Value$79,590

Assessment Year2025

About this property

Great West Dallas location Home or Investment rental property. Two bedroom, 1 bath cozy home with a long fenced- in backyard. Good size kitchen with utility room in the back with full size connections. Great Fixer at a good price. This property could be for the right investor to flip or hold. Already income generating property with a long term month to month tenant. Needs a little TLC, clean up and some love. The best time to BUY is NOW! SHOWINGS ONLY ON THUR. AND FRI. 4 TO 6 PM.

Investor Tools

$179,590

Estimated Property Value

$0Estimated Mortgage Balance

$8,712Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,078 /month

Positive

Cash Flow Estimate:

$359 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$409/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,014

$179,590

2025

$100,000

$79,590

$179,590

Tax History

Year

Tax Paid

Assessed Value

2024

$4,014

$179,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Seniortex Residential Care Llc

Purchase Money Mortgage

$174,000

First

Nov 27, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$170,878

$8,712

95%

$1,074/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,074/mo

+$491/mo

10.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area