Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$288,000

NAL Estimated Property Value

414 Fall Cedar Dr, Fort Worth, TX, 76108

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,623 Sq Ft
price_per_sqft$184.84 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesDeck
Lot Size8,316 sqft

Building Information

Year Built1995
Stories1
Garage Spaces2

Land Information

APN-7085----8R--15---20
Lot Number15-16
SubdivisionChapel Creek
Land UseResidential
Legal DescriptionCHAPEL CREEK BLOCK 8R LOT 15 & 16
Census Tract110806
Assessed Land Value$57,500
Assessed Improvement Value$220,453
Assessment Year2025

About this property

New roof in November, 2023. New fence in January, 2024. Large workshop, 30 ft. by 12 ft., in backyard! As you step inside the home, you'll be greeted by a cheerful and bright atmosphere. This cute home offers 2 generous living rooms and a formal dining area, providing ample space for entertaining or relaxation. Laminate floors in the living areas add a touch of elegance and are both stylish and easy to maintain. The heart of the home is the open-concept island kitchen, which seamlessly flows into the living room with fireplace and backyard views. The primary suite, strategically located at the back of the home, offers a peaceful retreat. It's thoughtfully split from the secondary bedrooms, providing privacy and tranquility. You'll appreciate the convenience and comfort of this well-designed layout. In addition to the wonderful workshop, the backyard offers plenty of space for outdoor activities, gardening, or simply unwinding.

Investor Tools

Property Icon
$288,000
Estimated Property Value
$205,013Estimated Mortgage Balance
$82,987Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,847
$277,953
2025
$57,500
$220,453
$277,953
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,847
$277,953

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Conventional
$213,000
No
First
Apr 24, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,013
$82,987
28%
71%
$1,278/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,278/mo
+$649/mo
8.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

414 Fall Cedar Dr | Property Details | No Agent List