Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$256,470

NAL Estimated Property Value

414 Kelly Ct, Duncanville, TX, 75137

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,009 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$237.76 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Laminate

Exterior

Lot Size8,469 sqft

Building Information

Year Built1969
Stories1
Roof Type105
Garage Spaces1

Land Information

APN22093500050230000
Lot Number23
SubdivisionHilltop
Land UseResidential
Legal DescriptionHILLTOP ESTATES INST 5 BLK E LT 23 INT201100298305 DD11092011 CO-DC 0935000502300 4CV09350005
Census Tract016517
Assessed Land Value$60,000
Assessed Improvement Value$196,470
Assessment Year2025

About this property

Three bedroom, 1.5 bath home has nice updates in kitchen and bathrooms. New roof in 2020. Granite counters, updated backsplash, stainless appliances in kitchen. Laminate wood flooring throughout. Great screened-in back porch with pass through window to kitchen - great for entertaining! One-car oversized garage and large backyard with alley access. Easy access to Hwy 67 and close to shopping and dining.

Investor Tools

Property Icon
$256,470
Estimated Property Value
$206,768Estimated Mortgage Balance
$49,702Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,539 /month
Positive
Cash Flow Estimate:
$513 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,328
$256,470
2025
$60,000
$196,470
$256,470
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,328
$256,470

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Efinity Financial Inc
Fha
$219,942
Yes
First
Feb 24, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,768
$49,702
19%
81%
$1,319/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,319/mo
+$871/mo
10.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Duncanville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

414 Kelly Ct | Property Details | No Agent List