Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$524,350

NAL Estimated Property Value

414 Waterside Dr, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,896 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$229.43 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size6,094 sqft

Building Information

Year Built1993
Stories1
Roof Type105
Garage Spaces2

Land Information

APN321493100B0150000
Lot Number15
SubdivisionGlen Cove Village Rep
Land UseResidential
Legal DescriptionGLEN COVE VILLAGE REP BLK B LOT 15 INT202200122334 DD04212022 CO-DC 1493100B01500 2CI1493100B
Census Tract014130
Assessed Land Value$100,000
Assessed Improvement Value$424,350
Assessment Year2025

About this property

ALL SHOWINGS STOPPED. Outstanding one-story updated home in the perfect LOCATION. This 3 bedroom, 2 bath home with 2 living areas is move-in ready. The kitchen and eat-in area are updated with pendant Lighting, granite countertops, stainless steel appliances, updated backsplash & wood flooring. The Master bath is updated, with granite countertops and an upgraded shower. The Master bedroom is separated from the other two bedrooms. The home has an airy and open floor plan, lots of natural light. The house is beautifully landscaped in the front and back with a wood deck and a side paved patio great for relaxing and entertaining. The LOCATION is close to shopping, restaurants, major highways, and DFW airport.

Investor Tools

Property Icon
$524,350
Estimated Property Value
$0Estimated Mortgage Balance
$524,350Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,146 /month
Positive
Cash Flow Estimate:
$1,049 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$901/month
$520/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,189
$524,350
2025
$100,000
$424,350
$524,350
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,189
$524,350

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$524,350
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$520/mo
+$1,990/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

414 Waterside Dr | Property Details | No Agent List