2view

Owner Contacts

$956,000

NAL Estimated Property Value

414 Wrangler Rd, Simonton, TX, 77485

Off Market

4 Beds

4 Bath

3,167 Sq Ft

$282.6 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Wood

Exterior

Lot Size4.18 acres

Building Information

Year Built2016

Stories1

Roof Type105

Garage Spaces2

Land Information

APN1865-01-007-0040-901

Lot Number1

SubdivisionBrazos Valley Sec 1

Land UseResidential

Legal DescriptionBRAZOS VALLEY SEC 1, BLOCK 7, LOT 1 - 6

Census Tract673202

Assessed Land Value$390,156

Assessed Improvement Value$518,766

Assessment Year2025

About this property

CUSTOM 4Bdrm, 3.5Bath, Study, Game Room, 2car oversized Garage w/add'l room, and 2 Horse Barns! Located in Beautiful Valley Lodge! Enter to Hickory Engineered floors, open layout connecting living, breakfast & kitchen areas, perfect for entertaining guests &enjoying quality time w/loved ones. Kitchen is a chef's dream, w/stainless KitchenAid appliances, ample counter space &Oversized center island! Primary rm is spacious w/large windows that invite abundant natural light. Primary Bath is a luxurious oasis w/soaking tub, a sep. walk-in shower& his/hers sinks. Additionally, there are 3 generously sized bdrms, ensuring everyone has their own private space! Office provides a quiet, dedicated space for work/study. Upstairs GameRoom w/endless opportunities for fun &relaxation. Backyard is spacious for recreational activities, possibility of adding a pool or lounging under the Texas sky! Home has been meticulously maintained& ready for you to start creating memories! See all Features in Docs!

Investor Tools

$956,000

Estimated Property Value

$617,774Estimated Mortgage Balance

$338,226Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,736 /month

Positive

Cash Flow Estimate:

$1,912 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,873/month

$360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,694

$908,922

2025

$390,156

$518,766

$908,922

Tax History

Year

Tax Paid

Assessed Value

2025

$17,694

$908,922

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Conventional

$645,000

First

Jan 31, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$617,774

$291,148

32%

65%

$3,868/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$4,228/mo

$-2,002/mo

2.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area