1view

Owner Contacts

$821,866

NAL Estimated Property Value

4147 Bretton Bay Ln, Dallas, TX, 75287

Off Market

4 Beds

3 Bath

2,977 Sq Ft

$167.62 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop

Exterior

Private Pool

Building Information

Year Built1981

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR-0037-020-0160-1

Lot Number16

SubdivisionBent Tree West Phase 2 (Cda)

Land UseResidential

Legal DescriptionBENT TREE WEST PHASE 2 (CDA), BLK T/8705, LOT 16

Census Tract031704

Assessed Land Value$204,250

Assessed Improvement Value$617,616

Assessment Year2025

About this property

Corner lot with circular driveway. Home is located a desirable neighborhood, Bent Tree West, with Plano schools comes with 4 bedrooms, 3 full baths, 2 living areas, 2 dinning and a POOL. Updated all bathrooms, granite countertops. Last foundation repair was completed in 2022 but the seller did not fix the cosmetic cracks inside the home. However, the home may need some adjustments. Refrigerator and Washer-Dryer convey. Home needs some TLC. All documents and offer instructions are in the transaction desk.

Investor Tools

$821,866

Estimated Property Value

$361,901Estimated Mortgage Balance

$459,965Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,931 /month

Positive

Cash Flow Estimate:

$1,644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,115/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,268

$821,866

2025

$204,250

$617,616

$821,866

Tax History

Year

Tax Paid

Assessed Value

2024

$9,268

$821,866

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Conventional

$376,000

First

Apr 5, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$361,901

$459,965

55%

44%

$2,255/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$2,255/mo

+$635/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area