NoAgentList RatingHow are grades calculated?

1view

$307,500

4147 Hammerly Dr, Dallas, TX, 75212

Off Market

4 Beds

2 Bath

1,400 Sq Ft

Single Family Residence

$219.64 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator

FlooringLaminate, Tile

Exterior

Lot Size6,152 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000691288000000

Lot Number15

SubdivisionJoe A Irwin 2

Land UseResidential

Legal DescriptionJOE A IRWIN 2 BLK 6/7163 LT 15 INT202300132727 DD06262023 CO-DC 7163 006 01500 2007163 006

Census Tract010601

Assessed Land Value$85,000

Assessed Improvement Value$205,320

Assessment Year2025

About this property

Come see this Move-In Ready! Owner Finance is an option! Home has been completely remodeled! This home features 4 bedroom 1.5 bath. The garage has been converted into another bedroom, living room, etc. Hammerly is located just minutes from Trinity Groves, Dallas Downtown, Oak Lawn, Trinity River Trails, Uptown, Victory Park, Katy Trail, I-30, I-35,Loop 12, Oak Cliff, Love Field Airport and many other popular shopping centers. Refrigerator will convey with the home.

Investor Tools

$290,320

Estimated Property Value

$250,000Estimated Mortgage Balance

$53,668Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,845 /month

Positive

Cash Flow Estimate:

$615 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$495/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,483

$290,320

2025

$85,000

$205,320

$290,320

Tax History

Year

Tax Paid

Assessed Value

2024

$4,483

$290,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

David Cortez Alvarez

Seller Carryback / Seller Financing / Seller Take-Back

$250,000

First

Jun 26, 2023

Jul 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$236,652

$53,668

18%

82%

$1,499/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,499/mo

+$473/mo

8.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area