1view

Owner Contacts

$135,000

4147 Maybeth St, Dallas, TX, 75212

Off Market

2 Beds

1 Bath

720 Sq Ft

Single Family Residence

$187.5 / sqft

Built in 1945

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Gas

Cooling

AppliancesElectric Oven

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,277 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Land Information

APN00000690934000000

Lot Number4

SubdivisionJoe A Irwin 2

Land UseResidential

Legal DescriptionJOE A IRWIN 2 BLK 1/7163 LOT 4 INT202300081371 DD04052023 CO-DC 7163 001 00400 2007163 001

Census Tract010601

Assessed Land Value$100,000

Assessed Improvement Value$43,130

Assessment Year2025

About this property

**Multiple offers received! Best and final due Monday 2-20 at noon.** Calling all investors! This is a great property to renovate or tear down and start new in an up and coming area of West Dallas. Easy access to major highways, Trinity Groves, and downtown. Currently tenant occupied, but no lease is in place. Selling as is.

Investor Tools

$154,000

Estimated Property Value

$80,000Estimated Mortgage Balance

$78,530Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$924 /month

Positive

Cash Flow Estimate:

$308 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$331/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,199

$143,130

2025

$100,000

$43,130

$143,130

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,199

$143,130

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Elias Khoury

Purchase Money Mortgage

$80,000

No

First

Apr 5, 2023

Apr 2033

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$75,470

$78,530

50%

49%

$480/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$480/mo

+$1,085/mo

12.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area