Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,231,000

NAL Estimated Property Value

4149 Herschel Ave, Dallas, TX, 75219

Off Market

3 Beds

5 Bath

3,344 Sq Ft

Condos / Townhouses

$1.94 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan

FlooringHardwood

Exterior

Lot Size3,576 sqft

Building Information

Year Built2007

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000196072000100

Lot Number12

SubdivisionUniversity Place

Land UseResidential

Legal DescriptionUNIVERSITY PLACE BLK 12/2027 E 1/2 LT 12.1 INT202100334172 DD11052021 CO-DC 2027 012 01201 1DA2027 012

Census Tract000607

Assessed Land Value$321,840

Assessed Improvement Value$779,440

Assessment Year2025

About this property

Beautifully updated SFA home. Lots of upgrades: Open Kitchen has new sink and new marble countertops and full marble back splash, Viking gas range, Bosch Dishwasher, Whirlpool Microwave, walk in pantry. Bar has a wine refrigerator, New hardwood floors. two car garage with lots of storage. Front gate has security code and cameras with security lights. There are two staircases, a third floor deck with views of downtown. This is a move in ready home available February 1st.

Investor Tools

$1,231,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,231,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,386 /month

Positive

Cash Flow Estimate:

$2,462 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,162/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,792

$1,101,280

2025

$321,840

$779,440

$1,101,280

Tax History

Year

Tax Paid

Assessed Value

2024

$19,792

$1,101,280

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,231,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,570/mo

N/A

+$3,570/mo

3.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area