Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$438,000

NAL Estimated Property Value

415 Brown St, Waxahachie, TX, 75165

$471,132 ARVInfo
Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths3,259 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$104.02 / sqft
Year BuiltBuilt in 1903

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer
FlooringWood

Exterior

Exterior FeaturesRain Gutters
Lot Size14,593 sqft

Building Information

Year Built1903
Stories2
Roof Type105
Garage Spaces2

Land Information

APN90.8478.125.002.00.112
Lot Number2
SubdivisionSusat Addn
Land UseResidential
Legal DescriptionLOT 2 BLK 125 SUSAT ADDN 0.335 AC
Census Tract060601
Assessed Land Value$77,000
Assessed Improvement Value$362,926
Assessment Year2025

About this property

Large Corner Lot Featuring a Stunning Historical Gingerbread home built in 1903! . 4 Bedroom 2 bath, Library, Dining, Original wood floors. This home has preserved most of the original glass windows. Kitchen Offers Granite counter tops. Master is located upstairs for seclusion. There is a quaint tower view and sitting area at the top of the stairs looking over the city. Brown St is conveniently located in the downtown historical district. Roof replaced with Architectural shingles in April '18. Large 2 Car Garage. Backyard features a small peaceful fish pond with fountain. The additional lot behind home (facing Criddle) is having the plat amended to go 10' behind existing garage, and is being sold separately.

Investor Tools

Property Icon
$438,000
Estimated Property Value
$221,766Estimated Mortgage Balance
$216,234Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$471,131
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,014
$421,956
2025
$77,000
$362,926
$439,926
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,014
$421,956

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pike Creek Mortgage Services Inc
Conventional
$256,000
No
First
Aug 23, 2019
Sep 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,766
$216,234
49%
51%
$1,535/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,535/mo
+$1,037/mo
7.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waxahachie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

415 Brown St | Property Details | No Agent List