Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$262,092

NAL Estimated Property Value

415 N Coulter Dr, Bryan, TX, 77803

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,430 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.26 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range, Refrigerator, Water Heater, Dryer, Washer
FlooringTile, Wood

Exterior

Lot Size9,592 sqft

Building Information

Year Built1958
Stories1
Garage Spaces1

Land Information

APN201980-0001-0020
Lot Number2
SubdivisionCoulter North Addn
Land UseResidential
Legal DescriptionCOULTER NORTH ADDN, BLOCK 1, LOT 2
Census Tract000800
Assessed Land Value$57,264
Assessed Improvement Value$204,828
Assessment Year2025

About this property

Preleasing for summer!!!! Adorable, cheerful, midcentury home that has been fully renovated from head to toe! Although it only has 2 bedrooms there are multiple other rooms that could be used for extra living, office space, or additional sleeping areas. You are welcomed into the spacious living area with beautiful hardwood floors, bright color pallet, and large window for natural light. The quaint dining area opens to the kitchen boasting quartz countertops, new paint, gold fixtures, stainless dishwasher and gas range. Enjoy the second living area which is a cozy space accented by beautiful, stained built-ins and brick fireplace. The primary, full bath has ample counter space, tub/shower combo, and plenty of storage for linens and toiletries. The master bedroom connects to an enclosed sunroom currently being used as an office with attached half bath. It only One of the main highlights of this property is the 800 square feet, oversized screened in porch with plenty of room to dine alfresco, entertain friends, or enjoy your morning coffee. No back neighbor makes the outdoor entertaining feel private and secluded. Just minutes from the fun and entertainment in downtown Bryan, this home is unmatched in character and new finishes... schedule your showing today! Available August 1.

Investor Tools

Property Icon
$262,092
Estimated Property Value
$167,355Estimated Mortgage Balance
$94,737Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,573 /month
Positive
Cash Flow Estimate:
$524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,001
$262,092
2025
$57,264
$204,828
$262,092
Yes (2016)

Tax History

Year
Tax Paid
Assessed Value
2024
$5,001
$262,092

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Fha
$180,568
Yes
First
Jun 8, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,355
$94,737
36%
64%
$1,083/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,083/mo
+$372/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

415 N Coulter Dr | Property Details | No Agent List