1view

Owner Contacts

$283,180

NAL Estimated Property Value

4154 Gladewater Rd, Dallas, TX, 75216

Off Market

3 Beds

2 Bath

1,501 Sq Ft

Single Family Residence

$108.26 / sqft

Built in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Tankless Water Heater

FlooringCarpet, Laminate

Exterior

Lot Size5,924 sqft

Building Information

Year Built2019

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000449158000000

Lot Number5B

SubdivisionOak Cliff Gardens

Land UseResidential

Legal DescriptionOAK CLIFF GARDENS LOT 5B GLADEWATER RD INT201900247322 DD09162019 CO-DC 5848 004 05B00 2005848 004

Census Tract008703

Assessed Land Value$80,000

Assessed Improvement Value$203,180

Assessment Year2025

About this property

BEAUTIFUL BRAND NEW BUILD HOME traditional 3 bedrooms 2 bathrooms floor plan with 1 car garage. Features in the home has recessed LED lighting, granite countertops in kitchen and bathrooms, brushe nickel fixtures, laminate flooring, stainless steel appliances, large master bedroom with walk in closet, fenced backyard and shaker style kitchen cabinets. Foam insulation through out house, tankless water heater, prewired for flat screen TV and security system. A MUST SEE! MULTIPLE OFFERS BEST AND FINAL BY AUGUST 19, 2019 BY 5PM.

Investor Tools

$283,180

Estimated Property Value

$289,826Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,699 /month

Positive

Cash Flow Estimate:

$566 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$427/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,713

$283,180

2025

$80,000

$203,180

$283,180

Tax History

Year

Tax Paid

Assessed Value

2024

$3,713

$283,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Fha

$166,920

Yes

First

Sep 16, 2019

Oct 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$289,826

N/A

102%

$2,002/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,002/mo

$-30/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area