Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$349,000

NAL Estimated Property Value

4161 Rosser Sq, Dallas, TX, 75244

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,036 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$318.44 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Electric Water Heater, Microwave

Exterior

Lot Size3,360 sqft

Building Information

Year Built1981
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000808581760000
Lot Number39
SubdivisionRosser Village Rev
Land UseResidential
Legal DescriptionROSSER VILLAGE REV BLK AB/8387 LT 39 INT202400138422 DD07102024 CO-DC 8387 0AB 03900 1DA8387 0AB
Census Tract009608
Assessed Land Value$85,000
Assessed Improvement Value$256,670
Assessment Year2025

About this property

Located on a quiet dead-end street in Rosser Village garden homes this N Dallas charmer provides low maintenance living with lots of amenities: pool, clubhouse, tennis-pickleball courts. Welcoming to the home is pergola entry way inviting you into combo LR-DR with vaulting ceiling, fireplace & windows allowing abundance of natural light. Floorplan further opens to large kitchen with FR doors to delightful outside dining area. Kitchen has lots of granite countertops & moveable island which is presently used as coffee bar but allows for island or other uses. Seller made awesome modification to provide kitchen pantry (W-D previous location) & W-D now in hallway near bedrooms. Primary bedroom has room for sitting area, Container Store closet shelving & FR doors to outside seating. Bathroom has vaulting ceiling, skylite, large shower, double vanities. Secondary bed & bath are nice sized also. Oversized garage, 4-24 outside siding replacement, paint.

Investor Tools

Property Icon
$349,000
Estimated Property Value
$236,132Estimated Mortgage Balance
$112,868Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
$1,650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,850
$341,670
2025
$85,000
$256,670
$341,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,850
$341,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$240,750
No
First
Jul 11, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,132
$112,868
32%
68%
$1,602/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$3,252/mo
$-1,312/mo
6.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...