Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$559,112

NAL Estimated Property Value

417 Shade Tree Circle, Hurst, TX, 76054

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,089 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$174.81 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size8,285 sqft

Building Information

Year Built1994
Stories2
Garage Spaces2

Land Information

APN37980-44-49
Lot Number49
SubdivisionShady Oaks Addition-Hurst
Land UseResidential
Legal DescriptionSHADY OAKS ADDITION-HURST BLOCK 44 LOT 49
Census Tract113613
Assessed Land Value$90,000
Assessed Improvement Value$469,112
Assessment Year2025

About this property

Welcome to your dream home in Shady Oaks Subdivision! Inside, you'll find an open-concept layout connecting the kitchen, living room, and breakfast nook, ideal for entertaining. A dining room off the kitchen caters to formal meals and a dedicated office space offers a functional environment for work. The main level also includes a guest bedroom and a full bathroom. Upstairs, the primary bedroom has an en-suite bathroom with a soaking tub and shower. Two secondary bedrooms share a bathroom. A large game room and a half bathroom complete this floor. Outside, enjoy a pool in a beautiful landscaped yard, great for outdoor activities and gatherings. With its prime location in the HEB Independent School District and amenities, this property is a rare find.

Investor Tools

Property Icon
$559,112
Estimated Property Value
$225,898Estimated Mortgage Balance
$333,214Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,355 /month
Positive
Cash Flow Estimate:
$1,118 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$901/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,018
$559,112
2025
$90,000
$469,112
$559,112
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,018
$559,112

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guardian Mortgage Co Inc
Conventional
$251,226
No
First
Feb 9, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,898
$333,214
59%
40%
$1,507/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$1,507/mo
+$1,553/mo
6.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

417 Shade Tree Circle | Property Details | No Agent List