NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,367,000

NAL Estimated Property Value

418 Byrne St, Houston, TX, 77009

Off Market

5 Beds

4 Bath

2,846 Sq Ft

Single Family Residence

$474 / sqft

Built in 1920

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Wine Refrigerator, Convection Oven, Double Oven, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Dryer, Oven, Refrigerator, Washer

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size7,000 sqft

Building Information

Year Built1920

Stories1

Garage Spaces1

Land Information

APN0372760000006

Lot Number6

SubdivisionWoodland Heights

Land UseResidential

Legal DescriptionLT 6 BLK 11 WOODLAND HEIGHTS

Census Tract510301

Assessed Land Value$700,000

Assessed Improvement Value$660,727

Assessment Year2025

About this property

Welcome to this stunning 1920 Craftsman-style Woodland Heights bungalow that combines modern elegance and historical charm and features both an upper and a lower primary suite. The lower private suite has a convenient entrance from the deck, French doors and two large closets. A pool oasis with a spa and waterfall is a soothing and calming feature surrounded by lush landscaping. A 2014 upper addition expanded the living space that also includes an exterior balcony off of the upper primary that could be your own private outdoor sanctuary. This spacious 5 bedroom, 4 bathroom home has a freshly painted interior that created an airy and spacious feel! Nestled in a prime location zoned to Travis Elementary. Come experience the charm and beauty of 418 Byrne!

Investor Tools

$1,367,000

Estimated Property Value

$371,732Estimated Mortgage Balance

$995,268Estimated Equity

73% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,202 /month

Positive

Cash Flow Estimate:

$2,734 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,943/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,486

$1,360,727

2025

$700,000

$660,727

$1,360,727

Tax History

Year

Tax Paid

Assessed Value

2024

$16,486

$1,360,727

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Loan Star Inc

Conventional

$375,000

First

Nov 3, 2025

Dec 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$371,732

$1,018,268

73%

27%

$2,249/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,249/mo

$-23/mo

2.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area