1view

Owner Contacts

$360,000

419 Park Hill Ct, Stafford, TX, 77477

Off Market

3 Beds

3 Bath

1,835 Sq Ft

Single Family Residence

$214.59 / sqft

Built in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher, Instant Hot Water

FlooringCarpet, Tile

Exterior

Lot Size3,283 sqft

Building Information

Year Built2023

Garage Spaces2

Land Information

APN5714-00-003-0050-910

Lot Number5

SubdivisionPark Hill Villas

Land UseResidential Single Family Houses

Legal DescriptionPARK HILL VILLAS, BLOCK 3, LOT 5

Census Tract671300

Assessed Land Value$71,004

Assessed Improvement Value$277,097

Assessment Year2025

About this property

Two Story, 1,835 square foot 3 bedrooms, 2 1/2 bathrooms, a FLEX ROOM, COVERED PATIO with GAS LINE and a 2-car garage. OPEN-CONCEPT living area, featuring a family room with LARGE WINDOWS to let in natural light, a kitchen with QUARTZ countertop dining at the LARGE ISLAND, and a casual dining area perfect for hosting family dinners or entertaining guests. The main bedroom ensuite bathroom features a garden tub, separate shower, GRANITE vanity with dual sinks, and a walk-in closet. Two additional bedrooms with WALK-IN CLOSETS, a JACK & JILL BATH, flex room, and utility room with cabinets and QUARTZ countertop are located on the second floor. Home comes with a SPRINKLER SYSTEM, FULL GUTTERS, STAINLESS STEEL APPLIANCES INCLUDING REFRIGERATOR, and FRONT LOAD WASHER & DRYER. NOTE: New home under construction, photos are representative. Selections and features will vary. For more info, contact Chesmar Homes in Park Hill Villas. April 2024 estimated completion.

Investor Tools

$360,000

Estimated Property Value

$393,000Estimated Mortgage Balance

$0Estimated Equity

-9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,363 /month

Positive

Cash Flow Estimate:

$788 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$636/month

$1,150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,833

$348,101

2025

$71,004

$277,097

$348,101

Tax History

Year

Tax Paid

Assessed Value

2025

$5,833

$348,101

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Clm Mortgage Inc

$393,000

Yes

First

Sep 18, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$381,310

N/A

106%

$2,357/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,070/mo

$3,507/mo

$-1,437/mo

6.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area