1view

Owner Contacts

$504,000

NAL Estimated Property Value

420 Brian Dr, Keller, TX, 76248

Off Market

3 Beds

2 Bath

1,733 Sq Ft

$276.92 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringCarpet, Vinyl

Exterior

Lot Size16,100 sqft

Building Information

Year Built1974

Stories1

Garage Spaces2

Land Information

APN30279-2-11

Lot Number11

SubdivisionNortheast Oaks Addition

Land UseResidential

Legal DescriptionNORTHEAST OAKS ADDITION BLOCK 2 LOT 11

Census Tract113953

Assessed Land Value$147,840

Assessed Improvement Value$252,160

Assessment Year2025

About this property

Welcome home to 420 Brian Dr! This gorgeous 3 bed, 2 bath sits on a stunning 0.37 acre lot located in a peaceful, sought after neighborhood in N Keller by Bear Creek park, walking trail & fishing pond, plus convenient access to restaurants, shopping centers, etc. This home has been beautifully updated & has a great layout, open floor plan, gorgeous kitchen with subway tile backsplash, island & breakfast bar, granite countertops, farm sink, SS appliances & shaker style cabinetry. Wood burning fireplace, vaulted ceilings & tons of natural light! Oversized master with walk-in closet & gorgeous master bath with granite countertops & dual vanity. Huge pantry & laundry area with lots of storage. Enjoy the spacious backyard oasis! The back doors open up to create an incredible indoor-outdoor space, perfect for entertaining guests. 40x20 shop with 120v & 220v electrical outlets plus gated parking area for RV or camper. Shop could be turned into a mother-in-law suite. This home is a MUST see!

Investor Tools

$504,000

Estimated Property Value

$212,777Estimated Mortgage Balance

$291,223Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,024 /month

Positive

Cash Flow Estimate:

$1,008 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$646/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,233

$400,000

2025

$147,840

$252,160

$400,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,233

$400,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Datcu Cu

Conventional

$220,000

First

Jul 26, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$212,777

$291,223

57%

42%

$1,320/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,510/mo

$1,320/mo

+$1,190/mo

6.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area