Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$316,000

4202 Belsay Ave, College Station, TX, 77845

PendingInfo
Beds3 Beds
Baths2 Bath
Baths1,550 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.31 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Disposal, Gas Water Heater, Microwave, Refrigerator
FlooringCarpet

Exterior

Lot Size6,752 sqft

Building Information

Year Built2008
Stories1
Roof Type105
Garage Spaces2

Land Information

APN184200-0113-0070
Lot Number7
SubdivisionCastlegate Sec 11
Land UseResidential
Legal DescriptionCASTLEGATE SEC 11, BLOCK 3, LOT 7
Census Tract002026
Assessed Land Value$65,500
Assessed Improvement Value$234,500
Assessment Year2025

About this property

Welcome to 4202 Belsay Ave, a charming 3-bedroom, 2-bath home in the heart of College Station with a GREAT BACKYARD! With 1,550 sqft of comfortable living space, this residence offers a perfect blend of modern amenities and cozy features. Built in 2008, this home boasts a spacious layout with two dining areas, ideal for hosting meals and entertaining. The inviting living room features a fireplace, perfect for cozy evenings. Enjoy the convenience of washer and dryer connections and the added space of a 2-car garage. Step outside to relax on the covered patio, overlooking a spacious backyard, perfect for outdoor activities and gatherings. Located in a friendly neighborhood, this home is ready to welcome you. Don't miss the opportunity to make 4202 Belsay Ave your new home! Refrigerator included!

Investor Tools

Property Icon
$316,000
Estimated Property Value
$225,000Estimated Mortgage Balance
$99,086Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,893
$300,000
2025
$65,500
$234,500
$300,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,893
$300,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$225,000
No
First
May 10, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,914
$99,086
31%
69%
$1,349/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,349/mo
+$201/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4202 Belsay Ave | Property Details | No Agent List