B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$796,000

NAL Estimated Property Value

4206 Purdue St, Houston, TX, 77005

Off Market

3 Beds

2 Bath

2,968 Sq Ft

Single Family Residence

$202.12 / sqft

Built in 1999

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Double Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size2,801 sqft

Building Information

Year Built1999

Stories3

Garage Spaces1

Land Information

APN0552880010001

Lot Number1

SubdivisionCollege Court Place Par R/P

Land UseResidential

Legal DescriptionLT 1 BLK 1 COLLEGE COURT PLACE PAR R/P

Census Tract411801

Assessed Land Value$264,950

Assessed Improvement Value$421,850

Assessment Year2025

About this property

This stunning 3 story fully detached Single Family home has a pool & is zoned to West U Elementary. This patio home features 3 generous bedrooms + a 1st floor study or game room that leads to the pool. The light-filled living room, dining room w/fireplace, & kitchen w/breakfast & balcony are on the 2nd floor. Both the balcony & the breakfast area overlook the pool. The spacious primary suite is on the 3rd floor & has 2 walk-in closets w/tons of built-in cabinets surrounding a fireplace. The primary bathroom has a separate tub & open shower with 2 sinks . vanities. The 1st floor study is oversized and opens out to the pool. This room shares a full bath with the 1st floor guest bedroom. Guest Bedroom #2 is on the 3rd floor. Located just minutes to Greenway Plaza, 59, & the Galleria.

Investor Tools

$796,000

Estimated Property Value

$500,654Estimated Mortgage Balance

$295,346Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,776 /month

Positive

Cash Flow Estimate:

$1,592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,209/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,534

$686,800

2025

$264,950

$421,850

$686,800

Tax History

Year

Tax Paid

Assessed Value

2024

$10,534

$686,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nbkc Bank

Conventional

$548,250

First

Oct 8, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$500,654

$283,346

36%

63%

$3,288/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$3,288/mo

$-708/mo

3.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area