NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$357,450

NAL Estimated Property Value

4206 Texas Drive, Dallas, TX, 75211

Off Market

3 Beds

2 Bath

1,494 Sq Ft

Single Family Residence

$143.91 / sqft

Built in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Range, Refrigerator

FlooringCeramic Tile, Laminate

Exterior

Lot Size7,559 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000365335000000

Lot Number12A

SubdivisionBluebonnet Acres

Land UseResidential

Legal DescriptionBLUEBONNET ACRES BLK 3/5174 LOT 12A INT202500015504 DD01242025 CO-DC 5174 003 12A00 2005174 003

Census Tract006502

Assessed Land Value$50,000

Assessed Improvement Value$307,450

Assessment Year2025

About this property

What A Beautiful Cozy Oak Cliff Home! Recently Updated W Fresh Paint, Modern Ceiling Fans, Gorgeous Light Fixtures & Crown Molding Throughout!! Kitchen Features SS Appliances Including A Refrigerator, Granite Countertops, Gray Ceramic Floors, Lots Of Cabinet Space W Satin Nickel Pulls, Recess Lighting & A High Countertop Bar That Gives This Kitchen Such An Open Feel! Gray Brick Wood Burning Fireplace & Brown Wood Laminate Flooring In The Living Area. Bathrooms Have Been Updated W White Vanities, Ceramic Floors & Marble Tiled Showers. Don't Forget To check Out The Wood Deck & Garage Converted Bonus Room In The Back!! HVAC Unit Is 1.5 Yrs.

Investor Tools

$357,450

Estimated Property Value

$324,032Estimated Mortgage Balance

$33,418Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,145 /month

Positive

Cash Flow Estimate:

$715 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$815/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,989

$357,450

2025

$50,000

$307,450

$357,450

Tax History

Year

Tax Paid

Assessed Value

2024

$7,989

$357,450

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

New American Funding

Fha

$331,877

Yes

First

Jan 24, 2025

Feb 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$324,032

$33,418

91%

$1,990/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,990/mo

$-18/mo

6.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area