1view

Owner Contacts

$540,000

NAL Estimated Property Value

4212 Lake Vista Dr, Benbrook, TX, 76132

Off Market

4 Beds

3 Bath

2,395 Sq Ft

$227.56 / sqft

Built in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Hardwood, Marble

Exterior

Exterior FeaturesRain Gutters

Lot Size9,775 sqft

Building Information

Year Built1980

Stories1

Garage Spaces2

Land Information

APN8465-4-2

Lot Number2

SubdivisionCountry Day Estates

Land UseResidential

Legal DescriptionCOUNTRY DAY ESTATES BLOCK 4 LOT 2

Census Tract110903

Assessed Land Value$95,000

Assessed Improvement Value$345,000

Assessment Year2025

About this property

MOTIVATED SELLER! Stylish Living in Country Day Estates! Welcome to this thoughtfully maintained 4-bedroom, 3-bath home in one of Benbrook’s most sought-after neighborhoods. Enjoy an open, flowing layout with an eat-in kitchen, formal dining and living spaces, and a spacious family room centered around a chic decorative fireplace. The oversized primary suite offers dual vanities and closets for ultimate convenience, while the fourth bedroom doubles as a private guest or mother-in-law suite with its own bath and separate entry. Recent upgrades bring peace of mind and modern efficiency: 2025: Updated Kitchen, 2023: Steel corrugated roof with new decking, 2021: Anderson Low-E glass windows, Recently updated HVAC system Step outside and explore the lifestyle—Trinity Trails is just a short walk away, with Waterside, Clearfork, Ridglea Country Club, and top-rated schools nearby. Downtown Fort Worth is only minutes away for dining, shopping, and entertainment.

Investor Tools

$540,000

Estimated Property Value

$418,499Estimated Mortgage Balance

$121,501Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,270 /month

Positive

Cash Flow Estimate:

$1,090 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$827/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,226

$440,000

2025

$95,000

$345,000

$440,000

Tax History

Year

Tax Paid

Assessed Value

2025

$7,226

$440,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thomas B Mccarthy

Seller Carryback / Seller Financing / Seller Take-Back

$438,393

First

Dec 7, 2023

Mar 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$418,499

$121,501

22%

77%

$2,629/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,050/mo

$2,629/mo

$-579/mo

4.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area