Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$371,000

NAL Estimated Property Value

4212 Rosser Square, Dallas, TX, 75244

Off Market

2 Beds

2 Bath

1,229 Sq Ft

Single Family Residence

$211.55 / sqft

Built in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Microwave

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesLighting

Lot Size4,000 sqft

Building Information

Year Built1981

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000808580440000

Lot Number23

SubdivisionRosser Village Rev

Land UseResidential

Legal DescriptionROSSER VILLAGE REV BLK AA/8387 LT 23 INT202100180403 DD06152021 CO-DC 8387 0AA 02300 1DA8387 0AA

Census Tract009608

Assessed Land Value$85,000

Assessed Improvement Value$224,300

Assessment Year2025

About this property

Beautiful home with high ceilings and maintenance-free yard. HOA maintains the front yard. Perfect place with easy access to 635, 35 and Dallas North Tollway. Located near shopping, schools, restaurants and more! Enjoy newer paints and laminate wood flooring. Nice kitchen with lots of counter and cabinet space and a bay window over-looking the front. Awesome courtyard and green area out back. Perfect place to chill and enjoy some cool lemonade! Honeycomb by Levalor window treatments throughout the unit. Community tennis courts, pool and club house for your enjoyment. Home being sold AS IS.

Investor Tools

$371,000

Estimated Property Value

$111,013Estimated Mortgage Balance

$259,987Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,226 /month

Positive

Cash Flow Estimate:

$742 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$713/month

$1,600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,706

$309,300

2025

$85,000

$224,300

$309,300

Tax History

Year

Tax Paid

Assessed Value

2024

$6,706

$309,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$122,500

First

Jun 15, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$111,013

$259,987

70%

30%

$735/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,940/mo

$2,335/mo

$-395/mo

6.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area