Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$183,228

NAL Estimated Property Value

4213 Forbes Street, Fort Worth, TX, 76105

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths922 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.69 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDisposal
FlooringCeramic Tile, Laminate

Exterior

Lot Size6,303 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN10760-2-1C
Lot Number1C
SubdivisionEastwood Addition
Land UseResidential
Legal DescriptionEASTWOOD ADDITION BLOCK 2 LOT 1C
Census Tract106201
Assessed Land Value$18,915
Assessed Improvement Value$164,313
Assessment Year2025

About this property

Great opportunity to fix this house up and make it your own. This house is being sold with owner financing. Please reach out to the listing agent for financing terms and more information.

Investor Tools

Property Icon
$183,228
Estimated Property Value
$125,348Estimated Mortgage Balance
$57,880Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,099 /month
Positive
Cash Flow Estimate:
$366 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,111
$183,228
2025
$18,915
$164,313
$183,228
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,111
$183,228

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Davenport Investment Group Llc
Stand Alone Second / Subordinate Position
$135,000
No
First
Jul 5, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,348
$57,880
31%
68%
$810/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$810/mo
+$1,117/mo
12.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4213 Forbes Street | Property Details | No Agent List