Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$569,588

NAL Estimated Property Value

422 Royal Colonnade, Arlington, TX, 76011

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,857 Sq Ft
price_per_sqft$160.97 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Gas Water Heater, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,934 sqft

Building Information

Year Built1994
Stories2
Garage Spaces2

Land Information

APN7825C-1-11
Lot Number11
SubdivisionColonnade Addition, The
Land UseResidential
Legal DescriptionCOLONNADE ADDITION, THE BLOCK 1 LOT 11 & PART OF COMMON AREA
Census Tract113112
Assessed Land Value$75,000
Assessed Improvement Value$494,588
Assessment Year2025

About this property

Rare opportunity to own this like-new, fully renovated, customized home with high-end designer finish out located in a gated community. The open concept design features an impressive kitchen showcasing custom cabinets with full extension hardware, quartz counters, honed Carrera backsplash, farm sink, induction cooktop, SS appliances, polished nickel hardware, plumbing fixtures, and pendant lights. Butler's pantry includes wine cooler. Master suite is downstairs with a large walk-in closet, expansive windows, spa-like bath with walk-in shower, separate soaking tub, and polished nickel fixtures. Wide plank engineered hardwood floors downstairs. HVAC, water heaters, replaced in 2018. This home has it All!

Investor Tools

Property Icon
$569,588
Estimated Property Value
$388,905Estimated Mortgage Balance
$180,683Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,418 /month
Positive
Cash Flow Estimate:
$1,139 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,049/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,740
$569,588
2025
$75,000
$494,588
$569,588
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,740
$569,588

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$427,500
No
First
Aug 20, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,905
$180,683
31%
68%
$2,564/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$3,064/mo
$-679/mo
5.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

422 Royal Colonnade | Property Details | No Agent List