1view

Owner Contacts

$318,000

4222 Blackheath Rd, Dallas, TX, 75227

Off Market

3 Beds

3 Bath

1,941 Sq Ft

Single Family Residence

$163.83 / sqft

Built in 1985

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,597 sqft

Building Information

Year Built1985

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000515486120000

Lot Number7

SubdivisionBuckner Terrace 8th Sec 2nd Inst

Land UseResidential

Legal DescriptionBUCKNER TERRACE 8TH SEC 2ND INST BLK R/6127 LOT 7 INT202300257122 DD12222023 CO-DC 6127 00R 00700 3DA6127 00R

Census Tract012207

Assessed Land Value$70,000

Assessed Improvement Value$258,730

Assessment Year2025

About this property

Darling 1 owner home in well established neighborhood. Fall in love with the mature trees and 1 story floorplan. This home is sure to please, boasting large rooms and versatile layout. Master suite is split from the other 2 bedrooms and features large bathroom with separate tub & shower. Main living room is warm and inviting and anchored by handsome brick fireplace. Large den tucked in at the back of the home could easily be a 4th bedroom complete with it's own half bath. The heart of the home is this great kitchen. Good storage, ample counter space and tons of natural light. Kitchen also features a lovely built-in hutch in the breakfast nook. This beautifully maintained 1 owner home is ready for new owners.

Investor Tools

$328,730

Estimated Property Value

$254,400Estimated Mortgage Balance

$85,874Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,972 /month

Positive

Cash Flow Estimate:

$657 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$749/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,347

$328,730

2025

$70,000

$258,730

$328,730

Tax History

Year

Tax Paid

Assessed Value

2024

$7,347

$328,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Acc Mortgage Inc

Conventional

$254,400

First

Nov 22, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$242,856

$85,874

26%

74%

$1,526/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,526/mo

+$446/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area