Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$521,000

NAL Estimated Property Value

4222 Roseland Ave # 105, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths4 Bath
Baths1,810 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.82 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Water Heater, Microwave, Convection Oven, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size16,175 sqft

Building Information

Year Built2017
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C62470422200105
Lot Number12A
Land UseResidential
Legal Description4222 ROSELAND CONDOMINIUM BLK 3/649 LT 12A ACS 0.3713 BLDG 4222 UNIT 105 CE%8.2109 INT201800273590 DD10092018 CO-DC 0649 003
Census Tract000801
Assessed Land Value$73,050
Assessed Improvement Value$424,700
Assessment Year2025

About this property

Gated town home style condo with a small front yard just minutes from downtown Dallas and entertainment on lower Greenville, Henderson and Uptown, you can live in the middle of all the action, while enjoying the peace & serenity of a quiet street. You'll save energy thanks to the Eco View Homes builder, Spray Foam Encapsulation Insulation, 100% LED lighting, Water Sense, Energy Star, & low E Argon gas windows. There's nothing standard about these features as they include Carrara marble tops, quartz islands, and Real Oak hardwood floors. Open and functional floor plan has 2 spacious bedrooms, 2.5 baths, OFFICE, & private balcony off the living room. Includes the beautiful stainless Refrigerator, Washer, & Dryer! Home is Eco friendly, low flow water valves and induction cooktop that is cool to the touch. Pets on case by case basis with deposit. HOA is paid by owner! HOA includes water and trash

Investor Tools

Property Icon
$521,000
Estimated Property Value
$268,369Estimated Mortgage Balance
$254,491Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,126 /month
Positive
Cash Flow Estimate:
$1,042 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,144/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,125
$497,750
2025
$73,050
$424,700
$497,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,125
$497,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Unknown
$316,800
No
First
Oct 9, 2018
Nov 2033

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,369
$234,631
46%
52%
$1,900/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,900/mo
+$450/mo
5.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4222 Roseland Ave # 105 | Property Details | No Agent List