A

NoAgentList RatingHow are grades calculated?

1view

$219,999

4224 Rawlins 114, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

1,013 Sq Ft

Condos / Townhouses

$217.18 / sqft

Built in 1953

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Refrigerator

FlooringCarpet, Laminate

Exterior

Lot Size19,800 sqft

Building Information

Year Built1953

Stories2

Roof Type172

Land Information

APN00C06460000000002

Lot Number10-11

SubdivisionBritty Condominiums

Land UseResidential

Legal DescriptionBRITTY CONDOMINIUMS BLK 6/1500 LOTS 10-11 UNIT 2 C E 6.9805% INT202400047972 DD03082024 CO-DC 15000006 010 10015000006

Census Tract000608

Assessed Land Value$103,670

Assessed Improvement Value$210,770

Assessment Year2025

About this property

This 2 bedroom 1.1 bath two level Condo features an up to date kitchen with granite and soft tones through out. hard wood floors and stainless steel appliances make this a great space to entertain which flows from inside out to a private patio where you can relax. Close to Oaklawn and uptown with one gated assigned cover parking spot.

Investor Tools

$314,440

Estimated Property Value

$0Estimated Mortgage Balance

$42,014Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,887 /month

Positive

Cash Flow Estimate:

$629 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$411/month

$232/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,363

$314,440

2025

$103,670

$210,770

$314,440

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,363

$314,440

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$283,500

No

First

Mar 8, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$272,426

$42,014

13%

87%

$1,700/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,932/mo

+$238/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area