NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$300,000

NAL Estimated Property Value

4224 Rawlins St # A-16, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,178 Sq Ft

Condos / Townhouses

$246.1 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony, Courtyard

Lot Size19,800 sqft

Building Information

Year Built1953

Stories1

Roof Type172

Land Information

APN00C06460000000016

Lot Number10-11

SubdivisionBritty Condominiums

Land UseResidential

Legal DescriptionBRITTY CONDOMINIUMS BLK 6/1500 LOTS 10 & 11 UNIT 16 CE 7.3223% INT202300018185 DD12222022 CO-DC 15000006 010 10015000006

Census Tract000608

Assessed Land Value$108,730

Assessed Improvement Value$181,170

Assessment Year2025

About this property

Beautiful condo in fantastic location: Updated and move-in-ready, this 2-bedroom, 2-bathroom home is located in a prime area of Oak Lawn. The floor plan offers split bedrooms for privacy and 2 living areas. Updated kitchen has granite counters, stainless appliances and a breakfast bar. Hardwood floors throughout first floor and brand new carpeting up. You’ll appreciate the short walk to restaurants, shopping and bars and the short drive to the Dallas North Tollway and Downtown Dallas. Well maintained, gated complex has only 16 units and low HOA fees.

Investor Tools

$300,000

Estimated Property Value

$202,968Estimated Mortgage Balance

$97,032Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$665/month

$318/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,479

$289,900

2025

$108,730

$181,170

$289,900

Tax History

Year

Tax Paid

Assessed Value

2024

$6,479

$289,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$217,425

First

Oct 12, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$202,968

$97,032

32%

68%

$1,304/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,622/mo

+$548/mo

8.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area