B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$876,000

NAL Estimated Property Value

4225 Travis Street, Dallas, TX, 75205

Off Market

3 Beds

4 Bath

2,409 Sq Ft

Condos / Townhouses

$290.16 / sqft

Built in 1999

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Wood

Exterior

Lot Size2,440 sqft

Building Information

Year Built1999

Stories3

Roof Type105

Garage Spaces1

Land Information

APN001522000005A0000

Lot Number5A

SubdivisionForesite 4

Land UseResidential

Legal DescriptionFORESITE 4 BLK 1522 LT 5A ACS 0.0563 INT202100296694 DD10042021 CO-DC 1522 000 05A00 3DA1522 000

Census Tract000705

Assessed Land Value$256,200

Assessed Improvement Value$584,980

Assessment Year2025

About this property

Charming Townhome in the heart of Uptown. Three large bedrooms, three full baths, and a powder room for guests. Second floor offers an abundance of natural light. Large island in kitchen with granite counter tops, stainless appliances, and large pantry. Living room with wet bar, dining, and kitchen all open to each other accommodating the ultimate entertainer. Turfed side yard and fenced front garden. Two car-garage. No HOA Fees. Easy Katy Trail Access and quick walk to Knox Henderson or West Village for shopping, restaurants, and entertainment.

Investor Tools

$876,000

Estimated Property Value

$542,570Estimated Mortgage Balance

$333,430Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,256 /month

Positive

Cash Flow Estimate:

$1,752 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,382/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,199

$841,180

2025

$256,200

$584,980

$841,180

Tax History

Year

Tax Paid

Assessed Value

2024

$12,199

$841,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Conventional

$548,250

First

Oct 4, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$542,570

$333,430

38%

62%

$3,564/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,770/mo

$3,564/mo

$-794/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area