Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$246,000

NAL Estimated Property Value

4228 Old Hearne Rd, Bryan, TX, 77803

SoldInfo
6/26/26
Beds3 Beds
Baths2 Bath
Baths1,420 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$170.77 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size5,663 sqft

Building Information

Year Built2022
Stories1
Roof Type105

Land Information

APN387690-0000-0030
Lot Number3
SubdivisionLibo
Land UseResidential
Legal DescriptionLIBO, LOT 3, ACRES .13
Census Tract000301
Assessed Land Value$36,242
Assessed Improvement Value$185,218
Assessment Year2025

About this property

Why keep renting when you can own a 2022-built home for around the same monthly cost? This 3/2 in Bryan is perfect for first-time buyers ready to start building equity. Offering 1,420 sq ft of modern, low-maintenance, functional home featuring an open-concept layout connecting the living, kitchen, and dining areas ideal for everyday living and entertaining. The kitchen includes granite countertops and overlooks the main living space, creating a bright and functional feel. Durable vinyl plank flooring runs throughout the home for easy upkeep. The split bedroom floor plan offers privacy, with a spacious primary suite featuring double sinks, a walk-in shower, and full subway tile surround. Step outside to a fully fenced backyard with two large shade trees, providing a great space to relax. Additional features include gutters, patio and no HOA. Enjoy the benefits of newer construction without the wait. This home also comes with all appliances, even washer and dryer!

Investor Tools

Property Icon
$246,000
Estimated Property Value
$177,627Estimated Mortgage Balance
$68,373Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,927
$221,460
2025
$36,242
$185,218
$221,460
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,927
$221,460

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$192,000
No
First
Jun 28, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,627
$68,373
27%
72%
$1,152/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,152/mo
+$303/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4228 Old Hearne Rd | Property Details | No Agent List