NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$389,900

4231 Travis St Apt 29, Dallas, TX, 75205

Off Market

3 Beds

4 Bath

2,101 Sq Ft

Condos / Townhouses

$185.58 / sqft

Built in 1994

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Wood

Exterior

Exterior FeaturesLighting

Lot Size1.14 acres

Building Information

Year Built1994

Stories1

Roof Type172

Land Information

APN00C73520000000029

Lot Number6-12

Subdivision4231-4233 Travis Avenue Condo

Land UseResidential

Legal Description4231-4233 TRAVIS AVENUE CONDO BLK 1522 LOTS 6-12 UNIT 29 CE% 0.04949 INT202100033264 DD02022021 CO-DC 1522 000 006 1001522

Census Tract000705

Assessed Land Value$258,260

Assessed Improvement Value$319,520

Assessment Year2025

About this property

Contemporary 3 bedroom loft style condo designed by AIA award-winning architect Ron Wommack. Prime location just steps away from the Katy Trail and 3 blocks from Trader Joes, Knox street shops & restaurants. Entertaining layout with a large living space open to the kitchen & breakfast areas. Stainless steel appliances, granite counters, & wood floors. Large pantry, stacked utility area, & half bath on the first floor. All 3 bedrooms upstairs feature a walk-in closet & on-suite bath, which is a perfect setup for roommates. Great investment close to SMU! 2 assigned spaces & plenty of street parking for guests. Relax & grill out in the shaded courtyard just outside this unit. Location doesn't get much better!

Investor Tools

$680,000

Estimated Property Value

$394,250Estimated Mortgage Balance

$325,498Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,080 /month

Positive

Cash Flow Estimate:

$1,360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$918/month

$402/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,620

$577,780

2025

$258,260

$319,520

$577,780

Tax History

Year

Tax Paid

Assessed Value

2024

$7,620

$577,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Conventional

$394,250

First

Feb 1, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$354,502

$325,498

47%

52%

$2,364/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,770/mo

$2,766/mo

+$4/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area