Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$333,000

4232 Gladney Ln, Fort Worth, TX, 76244

Off Market

4 Beds

2 Bath

2,042 Sq Ft

Single Family Residence

$1.12 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Double Oven, Refrigerator

FlooringLaminate, Vinyl

Exterior

Lot Size6,103 sqft

Building Information

Year Built2003

Stories1

Garage Spaces2

Land Information

APN17799G-6-4

Lot Number4

SubdivisionHeritage Glen Addn-Fort Worth

Land UseResidential

Legal DescriptionHERITAGE GLEN ADDN-FORT WORTH BLOCK 6 LOT 4

Census Tract113936

Assessed Land Value$65,000

Assessed Improvement Value$246,000

Assessment Year2025

About this property

*FRESHLY PAINT & MOVE IN READY* Prime location, North Ft. Worth, Heritage Glen subdivision & Exemplary Keller ISD. Gorgeous 4 bed 2 baths 2 living, dinning & one story home. Open concept floor plan, new laminated wood flooring throughout the house, vinyl in all wet area. Open kitchen with breakfast bar, plenty of cabinet, counter space & panty overlook the family room. Kitchen with double oven & refrigerator. Large master bedroom with walk-in closets & garden tub. Spilt bedrooms, good sized secondary bedrooms & fence backyard. Neighborhood amenities include parks, pond, walking trails & playground. Walk distance to elementary school. Ease access to all the FW & Alliance, schools and shopping. TAR application form with $65 non-refundable app fee per adult. CREDIT SCORE MUST HAVE 600+ FICO, NO HOUSING VOUCHERS, NO EVICTIONS & BROKEN LEASES IN LAST 5 YEARS ACCEPTED.Copy of ID, proof of Income. Home is leased in current condition. Pets are case by case.

Investor Tools

$333,000

Estimated Property Value

$224,250Estimated Mortgage Balance

$127,392Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,998 /month

Positive

Cash Flow Estimate:

$666 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$762/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,480

$311,000

2025

$65,000

$246,000

$311,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,480

$311,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amwest Funding Corp

Conventional

$224,250

First

Feb 11, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$205,608

$127,392

38%

62%

$1,039/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,570/mo

$1,039/mo

+$2,531/mo

12.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area