B+

NoAgentList RatingHow are grades calculated?

1view

$259,000

424 Josephine Street, Dallas, TX, 75246

Off Market

2 Beds

3 Bath

1,406 Sq Ft

Condos / Townhouses

$184.21 / sqft

Built in 1986

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Refrigerator

FlooringWood

Exterior

Lot Size3,026 sqft

Building Information

Year Built1986

Stories2

Roof Type105

Garage Spaces2

Land Information

APN0007980A0018A0000

Lot Number18A

SubdivisionJosephine Court Ph Iii & Iv

Land UseResidential

Legal DescriptionJOSEPHINE COURT PH III & IV BLK A/798 LOT 18A INT202000237589 DD08282020 CO-DC 0798 A00 18A00 3DA0798 A00

Census Tract001502

Assessed Land Value$75,650

Assessed Improvement Value$281,000

Assessment Year2025

About this property

Two story townhome tucked away in East Dallas conveniently located to Baylor Scott and White Hospital, downtown Dallas and Deep Ellum. Two bedrooms with 2.5 baths.Living room and den with see through fireplace and built ins. Updated Kitchen with eat in dining area. Separate utility room. Low maintenance back yard and private covered parking. Wood and slate flooring throughout-no carpet. Large master bedroom with a private balcony. Master bath includes dual sinks, jacuzzi tub and separate shower.Gated access to private parking.Improvements:Upstairs balcony 2016,Roof 2018,Water heater 2018,Upstairs HVAC 2018,Disposal 2019, Dishwasher 2020,paint 2020. Refrigerator, washer dryer included. Low HOA’s.

Investor Tools

$359,000

Estimated Property Value

$0Estimated Mortgage Balance

$134,493Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,154 /month

Positive

Cash Flow Estimate:

$718 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$802/month

$84/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,833

$356,650

2025

$75,650

$281,000

$356,650

Tax History

Year

Tax Paid

Assessed Value

2024

$7,833

$356,650

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Open Mortgage Llc

Conventional

$252,700

First

Aug 28, 2020

Sep 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$224,507

$134,493

37%

63%

$1,516/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,600/mo

$-35/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area