Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$550,000

NAL Estimated Property Value

425 Breeds Hill Road, Little Elm, TX, 75068

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,204 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.66 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Convection Oven, Tankless Water Heater
FlooringCarpet, Ceramic Tile, See Remarks, Tile, Wood

Exterior

Exterior FeaturesPrivate Yard
Lot Size6,050 sqft

Building Information

Year Built2024
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR1029593
Lot Number7
SubdivisionSpiritas Ranch Phase 1 - North
Land UseResidential Single Family
Legal DescriptionSPIRITAS RANCH PHASE 1 - NORTH BLK AD LOT 7
Census Tract020130
Assessed Land Value$96,832
Assessed Improvement Value$435,187
Assessment Year2025

About this property

Step into elevated everyday living in this stunning 2024-built 4-bedroom, 3-bath home thoughtfully designed with upscale finishes and modern comfort throughout. From the moment you enter, soaring ceilings and an open, airy layout create an impressive sense of space, while luxury vinyl plank flooring extends seamlessly throughout the entire home—including the stairs and expansive upstairs game room. At the heart of the home, the chef-inspired kitchen features an oversized island perfect for gathering, entertaining, and everyday living, all complemented by sleek contemporary finishes and abundant natural light. The spacious living area is anchored by a custom quartzite hearth with built-in benches, adding warmth, character, and a designer touch. Upstairs, a large media or bonus room offers endless flexibility for movie nights, a playroom, home gym, or secondary living space. Ample storage throughout the home including walk-in-closets in bedrooms, linen closets for every bathroom, under-stair storage and large walk-in-pantry. Upgraded lighting throughout. Outside, enjoy year-round relaxation on the screened-in porch overlooking the backyard—the perfect extension of indoor-outdoor living. Blending modern elegance with thoughtful upgrades in every corner, this move-in ready home delivers both style and functionality in one exceptional package.

Investor Tools

Property Icon
$550,000
Estimated Property Value
$481,481Estimated Mortgage Balance
$68,519Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,132/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,831
$532,019
2025
$96,832
$435,187
$532,019
No

Tax History

Year
Tax Paid
Assessed Value
2025
$10,831
$532,019

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$497,031
No
First
Sep 13, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$481,481
$68,519
12%
88%
$2,980/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$3,880/mo
$-130/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Little Elm

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

425 Breeds Hill Road | Property Details | No Agent List