B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$542,000

NAL Estimated Property Value

425 Burnswick Isles Way, Frisco, TX, 75036

Off Market

2 Beds

2 Bath

2,208 Sq Ft

Single Family Residence

$253.62 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size6,050 sqft

Building Information

Year Built2006

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR298337

Lot Number108

SubdivisionFrisco Lakes By Del Webb Ph 1b Village 2

Land UseResidential

Legal DescriptionFRISCO LAKES BY DEL WEBB PH 1B VILLAGE 28 BLK A LOT 108

Census Tract021535

Assessed Land Value$127,050

Assessed Improvement Value$414,950

Assessment Year2025

About this property

Beautiful 1-story home with an unparalleled view! Located on the 4th Fairway in the highly sought after Golf Course Community of Frisco Lakes. This Popular Concord floorplan features 2-bedrooms, 2-bathrooms, professional office with French doors & coffered ceiling, 2-Dining areas, Gas FP & enclosed sunroom with tons of light. The large kitchen boasts granite countertops, 42 Maple cabinets, Gas cooktop, SS appliances and breakfast bar. An Enormous Primary bedroom with trey ceiling, sitting area with bay window overlooking the golf course. The covered arbor is perfect for sipping your adult beverage or enjoying the golfers. Roof was replaced in 2017 & was inspected by Results Roofing in 2024. Del Webb is a 55+ Community with three amenity centers all with outdoor pools, fitness centers and club rooms. Bocce ball, pickleball, tennis courts, golf as well as miles of walking trails. The main center has an indoor pool and indoor walking track.

Investor Tools

$542,000

Estimated Property Value

$0Estimated Mortgage Balance

$542,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,360 /month

Positive

Cash Flow Estimate:

$1,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$312/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,035

$542,000

2025

$127,050

$414,950

$542,000

Tax History

Year

Tax Paid

Assessed Value

2024

$1,035

$542,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$542,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,640/mo

$450/mo

+$1,190/mo

3.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area