B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$301,000

NAL Estimated Property Value

42547 Rustico Rd, Magnolia, TX, 77354

Off Market

4 Beds

3 Bath

1,785 Sq Ft

Single Family Residence

$1.29 / sqft

Built in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Building Information

Year Built2024

Stories1

Roof Type105

Garage Spaces2

Land Information

APN4570-05-05000

Lot Number14

SubdivisionEscondido 05

Land UseResidential Single Family

Legal DescriptionS457005 - ESCONDIDO 05, BLOCK 4, LOT 14

Census Tract690300

Assessed Land Value$68,000

Assessed Improvement Value$211,038

Assessment Year2025

About this property

A BRAND NEW PERRY HOME is waiting for you! Welcome to your new home where modern design meets comfort with SMART HOME features and energy-efficient design. As you walk through the front door, the 11-foot ceiling creates an open feel. The spacious kitchen features extra design cabinets, a walk-in pantry and a large island with quartz countertops, perfect for gatherings. The dining area flows seamlessly into the family room, filled with natural light from large windows. The primary suite is a retreat with dual vanities, a glass-enclosed shower, and a walk-in closet. Three additional bedrooms share two secondary full baths, and a extra hallway closets providing ample storage. A bonus mudroom and a covered backyard patio make this home perfect. Neighborhood offers a community fishing lake, park and trails to walk, playground/picnic area overlooking a private lake and pickleball courts. A new club house and community pool is coming for summer 2025.

Investor Tools

$301,000

Estimated Property Value

$218,629Estimated Mortgage Balance

$82,371Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,806 /month

Positive

Cash Flow Estimate:

$602 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$265/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,672

$279,038

2025

$68,000

$211,038

$279,038

Tax History

Year

Tax Paid

Assessed Value

2024

$1,672

$279,038

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Parkstone Mortgage Llc

Conventional

$223,230

First

Mar 14, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$218,629

$72,371

24%

73%

$1,339/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area