Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$453,725

427 Sterling Heights Ln Ste Rling, Houston, TX, 77094

Off Market

3 Beds

2 Bath

2,359 Sq Ft

Single Family Residence

$142.01 / sqft

Built in 1999

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size7,200 sqft

Building Information

Year Built1999

Garage Spaces2

Land Information

APN1201500010057

Lot Number57

SubdivisionKrystal Lake Estates

Land UseResidential

Legal DescriptionLT 57 BLK 1 KRYSTAL LAKE ESTATES

Census Tract454505

Assessed Land Value$90,000

Assessed Improvement Value$363,725

Assessment Year2025

About this property

Charming single story home in the highly-desired Krystal Lake Estate, w/3 beds, 2 full baths & 2-car attached garage. Features wood-style porcelain ceramic floors, fresh paint, thick crown molding, high ceilings & more. 2,359 sq.ft. floor plan offers both formals, spacious family room w/fireplace, open to breakfast room & Chef's island kitchen; boasting timeless wood cabinets, gas cook top, & brand new SS oven/built-in microwave. Primary Suite offers en-suite bath w/dual sinks, garden tub + separate shower & 2 walk-in closets. 2 guest beds are bright & spacious w/ample closet space & updated bath nearby for sharing. TX-sized covered patio w/ceiling fan & fenced backyard w/no back neighbors. Short walk to pool, lake w/walking trails & hike/bike trails. Near endless shopping, dining & entertainment. Zoned to Katy ISD schools.

Investor Tools

$453,725

Estimated Property Value

$200,000Estimated Mortgage Balance

$273,534Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,722 /month

Positive

Cash Flow Estimate:

$907 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$661/month

$700/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,665

$453,725

2025

$90,000

$363,725

$453,725

Tax History

Year

Tax Paid

Assessed Value

2024

$5,665

$453,725

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Frost Bank

Credit Line (Revolving) / Heloc

$200,000

First

Mar 2, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$180,191

$273,534

60%

40%

$1,200/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$1,900/mo

+$680/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area